Decision
Load sample data or adjust assumptions to see the decision.

Board View

Runway
months
EBITDA / Mo
earnings before interest/tax
Gross Margin
% after COGS
Revenue / Mo
price × volume
LTV/CAC
unit economics ratio
Top Driver
highest runway impact

Load data to see summary.

⚠ RISKS & WATCHOUTS
🔧 RECOMMENDED ACTIONS

KPI Decomposition Tree

Driver Sensitivity — Runway Impact (±5%)

Sensitivity Table

Rank Driver Base Value +5% → EBITDA Change +5% → Runway Change −5% → EBITDA Change −5% → Runway Change